No title

Lampiran 5 Tahun Perusahaan 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2010 2010 2010 2010 2010 2010 2010 2010 2010 2010 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2012 2012 2012 2012 2012 2012 2012

ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG KKGI

CR

DER

ROA

1,981 2,808 0,861 0,925 3,077 1,978 2,079 1,136 4,912 1,341 1,721 2,342 0,988 2,426 1,521 1,834 2,338 1,193 5,789 1,037 0,601 1,461 0,660 2,489 2,163 2,366 2,830 1,217 4,632 0,935 1,572 1,404 1,157 1,411 1,875 2,217 1,948

1,430 0,336 1,949 0,685 33,036 0,343 0,810 1,586 0,402 1,431 1,200 0,696 1,815 0,371 55,164 0,511 0,727 1,448 0,354 0,844 1,317 1,890 0,549 0,294 10,326 0,460 0,488 1,487 0,409 1,369 1,234 2,442 1,698 0,606 11,957 0,488 0,416

0,103 -0,207 0,019 -0,004 -0,024 0,280 0,117 0,040 0,338 0,008 0,055 -0,175 0,088 0,001 -0,021 0,187 0,315 0,014 0,230 0,190 0,099 -0,223 0,149 -0,059 -0,033 0,349 0,465 -0,006 0,268 0,140 0,057 -0,111 0,033 -0,091 -0,015 0,286 0,221

Altman Z score 1,440 2,898 1,547 1,310 1,815 5,049 3,739 1,607 5,731 1,911 1,790 3,105 2,056 2,439 0,205 4,548 4,148 1,397 5,172 2,919 1,868 3,520 2,730 3,215 1,104 5,363 7,227 0,479 5,114 2,159 1,710 3,272 1,477 2,413 1,124 5,174 5,958

Kondisi Perusahaan Bangkrut Rawan Bangkrut Bangkrut Rawan Tidak Bangkrut Tidak Bangkrut Bangkrut Tidak Bangkrut Rawan Bangkrut Tidak Bangkrut Rawan Rawan Bangkrut Tidak Bangkrut Tidak Bangkrut Bangkrut Tidak Bangkrut Rawan Rawan Tidak Bangkrut Rawan Tidak Bangkrut Bangkrut Tidak Bangkrut Tidak Bangkrut Bangkrut Tidak Bangkrut Rawan Bangkrut Tidak Bangkrut Bangkrut Rawan Bangkrut Tidak Bangkrut Tidak Bangkrut

2012 2012 2012 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013

PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO

1,307 1,268 4,867 0,497 1,315 1,828 1,772 1,108 1,321 0,328 1,099 2,511 1,278 0,647 1,407 14,813 1,992 0,444 1,735 0,446 1,456 1,064 2,866 0,546 1,555 1,577

-0,023 0,178 0,093 0,033 0,009 -0,038 -0,138 -0,020 0,166 0,109 0,001 0,201 0,034

1,454 4,594 1,669 1,595 2,379 0,898 2,527 0,980 4,571 5,357 1,567 4,209 2,030

Bangkrut Tidak Bangkrut Bangkrut Bangkrut Rawan Bangkrut Rawan Bangkrut Tidak Bangkrut Tidak Bangkrut Bangkrut Tidak Bangkrut Rawan

Lampiran 6 Zi = 1,2X1+1,4X2+3,3X3+0,6X4+0,9X5 X1

X2

X3

X4

0,185 0,433 (0,052) (0,025) 0,305 0,278 0,378 0,041 0,669 0,107 0,104 0,516 (0,004) 0,230 0,129 0,254 0,000 0,064 0,630 0,011 (0,092) 0,286 (0,132) 0,284 0,217 0,390 0,496 0,000 0,604 (0,019) 0,077 0,277 0,033 0,117 0,155 0,357

0,095 0,836 0,039 0,042 0,023 0,329 0,365 0,150 0,566 0,239 0,121 1,154 0,122 0,039 0,027 0,315 0,000 0,165 0,594 0,392 0,166 1,678 0,184 0,015 0,034 0,432 0,708 0,161 0,600 0,333 0,159 1,325 0,147 0,107 0,054 0,409

(0,012) (0,176) 0,051 (0,009) 0,131 0,378 0,165 0,055 0,466 0,044 0,118 (0,123) 0,156 (0,002) 0,000 0,333 0,450 0,017 0,298 0,244 0,177 (0,213) 0,179 0,036 0,033 0,448 0,654 (0,045) 0,353 0,175 0,107 (0,110) 0,040 0,113 0,026 0,396

0,699 2,980 0,513 1,461 0,030 2,916 1,235 0,631 2,487 0,699 0,834 1,436 0,551 2,698 0,018 1,956 1,375 0,691 2,823 1,185 0,759 0,529 1,821 3,397 0,097 2,172 2,048 0,672 2,443 0,730 0,810 0,410 0,589 1,649 0,084 2,051

X5 0,705 0,002 1,080 0,436 0,967 1,258 1,490 0,789 1,108 0,883 0,608 0,416 1,045 0,497 0,000 1,531 1,838 0,621 0,907 0,840 0,705 1,213 0,946 0,698 0,630 1,509 2,255 0,001 0,920 0,699 0,556 1,203 0,745 0,762 0,727 1,636

Altman Z Score 1,440 2,898 1,547 1,310 1,815 5,049 3,739 1,607 5,731 1,911 1,790 3,105 2,056 2,439 0,205 4,548 4,148 1,397 5,172 2,919 1,868 3,520 2,730 3,215 1,104 5,363 7,227 0,479 5,114 2,159 1,710 3,272 1,477 2,413 1,124 5,174

0,227 0,156 0,538 0,075 0,089 0,056 0,027 0,084 0,113 0,267 0,194 0,222 0,361 0,132

0,758 0,153 0,582 0,029 0,181 0,123 0,030 0,270 0,085 0,410 0,840 0,169 0,693 0,322

0,337 (0,050) 0,307 0,146 0,062 0,011 (0,045) 0,156 0,013 0,231 0,237 (0,019) 0,226 0,101

2,403 0,789 2,014 0,547 0,903 3,046 0,398 1,546 0,068 2,250 2,241 0,940 1,830 0,634

2,070 0,743 0,911 0,728 0,488 0,275 0,732 0,607 0,642 1,565 1,824 0,560 0,960 0,707

5,958 1,454 4,594 1,669 1,595 2,379 0,898 2,527 0,980 4,571 5,357 1,567 4,209 2,030

Lampiran 7 (Aset Lancar + Kewajiban Lancar)/Total Aset Tahun Perusahaan 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2010 2010 2010 2010 2010 2010 2010 2010 2010 2010 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2012 2012 2012 2012

ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA

Aset Lancar

Kewajiban Lancar

Total Aset

Hasil

15.836.859 7.996.026 42.465.408 0,18464 115.989.198.775 41.310.537.763 172.324.894.498 0,43336 2.315.269 2.687.919 7.180.723 (0,05190) 141.427.722 152.812.892 462.189.037 (0,02463) 2.965.239.876.820 963.758.217.514 6.570.728.530.932 0,30461 673.004 340.267 1.198.571 0,27761 198.662.090.953 95.565.284.623 272.938.452.858 0,37773 164.749.419.561 144.968.569.234 486.392.238.421 0,04067 6.783.391 1.380.908 8.078.578 0,66874 82.116 61.216 194.509 0,10745 1.108.778 644.407 4.470.119 0,10388 132.415.755.134 56.538.515.280 147.157.866.309 0,51562 2.911.121 2.945.288 8.372.079 (0,00408) 180.813.632 74.545.033 462.511.533 0,22976 2.884.255.439.547 1.896.141.153.542 7.637.438.268.597 0,12938 608.153 331.527 1.089.706 0,25385 44.246.706 18.926.915 527.245.003.219 0,00005 183.324.859.572 153.604.250.658 467.804.659.413 0,06353 6.645.953 1.148.036 8.722.699 0,63030 68.742 66.319 222.512 0,01089 779.201 1.297.525 5.658.961 (0,09159) 101.252.682 69.298.201 111.660.087 0,28618 408.250.639 618.637.802 1.596.247.562 (0,13180) 192.522.246 77.339.182 406.125.904 0,28361 4.367.499 2.019.204 10.819.779 0,21704 1.066.427 450.748 1.578.474 0,39005 82.729.853 29.229.097 107.806.142 0,49627 263.946.229 216.900.868 471.838.283.186 0,00010 8.859.260 1.912.423 11.507.104 0,60370 105.179 112.459 377.298 (0,01930) 1.413.875 899.223 6.692.256 0,07690 145.188.931 103.445.827 150.829.602 0,27676 459.919.524 397.472.851 1.909.104.988 0,03271 176.169.943 124.854.809 439.475.800 0,11676

2012 2012 2012 2012 2012 2012 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013

DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO

385.860.243 968.928 48.426.676 263.103.142 8.618.547 165.634 1.370.879 345.398.433 474.147.531 141.290.482 421.980.187 746.328 48.560.172 256.689.690 6.479.783 188.589

205.844.123 437.021 24.864.784 201.241.930 1.770.664 125.918 773.679 261.505.049 431.456.547 110.570.095 300.006.336 374.674 27.986.852 176.353.513 2.260.956 121.305

1.159.770.820 1.491.224 103.801.508 396.277.483 12.728.981 529.742 6.733.787 1.489.339.945 1.566.788.853 365.758.029 1.081.805.400 1.392.140 106.087.702 361.548.802 11.677.155 509.242

0,15522 0,35669 0,22699 0,15611 0,53798 0,07497 0,08869 0,05633 0,02725 0,08399 0,11275 0,26697 0,19393 0,22220 0,36129 0,13213

Lampiran 8 Laba Ditahan/Total Aset Tahun 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2010 2010 2010 2010 2010 2010 2010 2010 2010 2010 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2012 2012 2012 2012 2012 2012

Perusahaan ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG

Laba ditahan 4.028.127 144.076.030.355 277.549 19.289.446 152.647.111.995 394.566 99.667.588.211 72.987.865.349 4.568.821 46.573 542.557 169.770.396.940 1.018.343 18.011.753 209.412.327.051 342.718 37.500.131 76.982.532.611 5.182.763 87.237 942.000 187.311.461 293.405.709 6.000.596 362.787 682.421 76.360.977 75.744.151.803 6.906.491 125.796 1.066.661 199.831.013 280.055.336 47.029.050 62.538.914 609.497

Total Aset 42.465.408 172.324.894.498 7.180.723 462.189.037 6.570.728.530.932 1.198.571 272.938.452.858 486.392.238.421 8.078.578 194.509 4.470.119 147.157.866.309 8.372.079 462.511.533 7.637.438.268.597 1.089.706 527.245.003.219 467.804.659.413 8.722.699 222.512 5.658.961 111.660.087 1.596.247.562 406.125.904 10.819.779 1.578.474 107.806.142 471.838.283.186 11.507.104 377.298 6.692.256 150.829.602 1.909.104.988 439.475.800 1.159.770.820 1.491.224

Hasil 0,09486 0,83607 0,03865 0,04173 0,02323 0,32920 0,36517 0,15006 0,56555 0,23944 0,12137 1,15366 0,12164 0,03894 0,02742 0,31451 0,00007 0,16456 0,59417 0,39206 0,16646 1,67751 0,18381 0,01478 0,03353 0,43233 0,70832 0,16053 0,60019 0,33341 0,15939 1,32488 0,14669 0,10701 0,05392 0,40872

2012 2012 2012 2012 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013

KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO

78.719.017 60.785.300 7.410.590 15.361 1.217.607 183.622.072 47.550.726 98.717.227 91.908.873 570.935 89.062.819 61.203.305 8.093.505 164.169

103.801.508 396.277.483 12.728.981 529.742 6.733.787 1.489.339.945 1.566.788.853 365.758.029 1.081.805.400 1.392.140 106.087.702 361.548.802 11.677.155 509.242

0,75836 0,15339 0,58218 0,02900 0,18082 0,12329 0,03035 0,26990 0,08496 0,41011 0,83952 0,16928 0,69311 0,32238

Lampiran 9 EBIT/Total Aset Tahun 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2010 2010 2010 2010 2010 2010 2010 2010 2010 2010 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2012 2012 2012 2012 2012 2012


EBIT (502.438) (30.395.444.036) 365.022 (4.307.892) 861.132.044.812 453.061 44.985.635.301 26.650.258.242 3.762.002 8.522 525.297 (18.108.445.750) 1.307.832 (1.008.637) 572.132 362.908 237.134.433.801 7.863.120.915 2.599.650 54.309 1.002.611 (23.787.158) 286.476.312 14.547.391 353.007 706.915 70.458.192 (21.431.104.772) 4.059.104 66.045 713.724 (16.624.538) 77.257.441 49.507.591 29.993.769 591.109

Total Aset 42.465.408 172.324.894.498 7.180.723 462.189.037 6.570.728.530.932 1.198.571 272.938.452.858 486.392.238.421 8.078.578 194.509 4.470.119 147.157.866.309 8.372.079 462.511.533 7.637.438.268.597 1.089.706 527.245.003.219 467.804.659.413 8.722.699 222.512 5.658.961 111.660.087 1.596.247.562 406.125.904 10.819.779 1.578.474 107.806.142 471.838.283.186 11.507.104 377.298 6.692.256 150.829.602 1.909.104.988 439.475.800 1.159.770.820 1.491.224

Hasil (0,01183) (0,17638) 0,05083 (0,00932) 0,13106 0,37800 0,16482 0,05479 0,46568 0,04381 0,11751 (0,12305) 0,15621 (0,00218) 0,00000 0,33303 0,44976 0,01681 0,29803 0,24407 0,17717 (0,21303) 0,17947 0,03582 0,03263 0,44785 0,65356 (0,04542) 0,35275 0,17505 0,10665 (0,11022) 0,04047 0,11265 0,02586 0,39639

2012 2012 2012 2012 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013


34.969.080 (19.781.958) 3.911.587 77.399 419.284 16.298.722 (70.318.335) 56.894.345 14.162.945 320.948 25.102.237 (6.704.500) 2.641.362 51.334

103.801.508 396.277.483 12.728.981 529.742 6.733.787 1.489.339.945 1.566.788.853 365.758.029 1.081.805.400 1.392.140 106.087.702 361.548.802 11.677.155 509.242

0,33688 (0,04992) 0,30730 0,14611 0,06227 0,01094 (0,04488) 0,15555 0,01309 0,23054 0,23662 (0,01854) 0,22620 0,10080

Lampiran 10 Total Ekuitas/Total Kewajiban Tahun 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2010 2010 2010 2010 2010 2010 2010 2010 2010 2010 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2012 2012 2012 2012 2012 2012

Perusahaan

Total Ekuitas

Total Kewajiban

Hasil

ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG KKGI PKPK PTBA PTRO ADRO ATPK BYAN DEWA DOID ITMG

17.444.891 129.055.276.637 2.415.132 273.771.450 192.827.729.321 1.198.571 150.817.588.211 188.097.360.454 5.701.372 80.011 2.032.211 86.745.890.452 2.939.406 336.420.481 135.983.967.873 721.024 33.703.027 190.945.328.714 6.441.248 120.675 2.442.223 38.642.862 1.596.247.562 313.770.212 955.304 1.080.804 72.435.062 189.686.346.172 8.165.002 159.232 2.995.054 43.824.058 707.691.110 273.572.376 89.506.873 1.002.417

24.953.474 43.310.537.763 4.706.699 187.420.657 6.370.341.448.173 411.085 122.120.864.647 298.294.877.968 2.292.740 114.498 2.437.908 60.411.975.857 5.333.856 124.695.578 7.501.452.436.708 368.682 24.513.478 276.407.606.279 2.281.451 101.837 3.216.738 73.017.225 876.467.677 92.355.692 9.864.475 497.670 35.371.080 282.151.937.014 3.342.102 218.066 3.697.202 107.005.545 1.201.413.878 165.903.424 1.070.263.947 488.807

0,69910 2,97977 0,51313 1,46073 0,03027 2,91563 1,23499 0,63058 2,48671 0,69880 0,83359 1,43591 0,55108 2,69793 0,01813 1,95568 1,37488 0,69081 2,82331 1,18498 0,75922 0,52923 1,82123 3,39741 0,09684 2,17173 2,04786 0,67228 2,44307 0,73020 0,81009 0,40955 0,58905 1,64899 0,08363 2,05074

2012 2012 2012 2012 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013


73.298.841 174.722.337 8.505.169 187.290 3.195.003 1.121.217.431 444.841.218 222.107.938 68.413.836 963.855 73.350.706 175.158.380 7.551.569 197.576

30.502.667 221.555.145 4.223.812 342.452 3.538.784 368.122.514 1.116.947.635 143.650.091 1.013.391.564 428.285 32.736.996 186.390.421 4.125.586 311.666

2,40303 0,78862 2,01362 0,54691 0,90285 3,04577 0,39827 1,54617 0,06751 2,25050 2,24061 0,93974 1,83042 0,63394

Lampiran 11 Penjualan/Total Aset Tahun 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2010 2010 2010 2010 2010 2010 2010 2010 2010 2010 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2012 2012 2012 2012 2012 2012


Sales 29.938.020 283.242.490 7.752.866 201.466.055 6.350.638.790.348 1.508.359 406.616.046.815 383.836.032.612 8.947.854 171.826 2.717.643 61.167.647.003 8.745.624 230.086.146 5.798.901 1.668.192 969.334.917.547 290.440.471.584 7.909.154 186.949 3.987.405 135.460.620 1.509.261.938 283.366.897 6.820.719 2.381.875 243.064.890 389.723.325 10.581.570 263.769 3.722.489 181.494.610 1.422.880.281 334.997.337 843.254.769 2.438.941

Total Aset 42.465.408 172.324.894.498 7.180.723 462.189.037 6.570.728.530.932 1.198.571 272.938.452.858 486.392.238.421 8.078.578 194.509 4.470.119 147.157.866.309 8.372.079 462.511.533 7.637.438.268.597 1.089.706 527.245.003.219 467.804.659.413 8.722.699 222.512 5.658.961 111.660.087 1.596.247.562 406.125.904 10.819.779 1.578.474 107.806.142 471.838.283.186 11.507.104 377.298 6.692.256 150.829.602 1.909.104.988 439.475.800 1.159.770.820 1.491.224

Hasil 0,70500 0,00164 1,07968 0,43590 0,96650 1,25846 1,48977 0,78915 1,10760 0,88338 0,60796 0,41566 1,04462 0,49747 0,00000 1,53086 1,83849 0,62086 0,90673 0,84017 0,70462 1,21315 0,94551 0,69773 0,63039 1,50897 2,25465 0,00083 0,91957 0,69910 0,55624 1,20331 0,74531 0,76227 0,72709 1,63553

2012 2012 2012 2012 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013


214.901.931 294.488.422 11.594.057 385.492 3.285.142 409.411.286 1.147.467.928 222.028.647 694.912.667 2.178.763 193.474.442 202.625.598 11.209.219 360.096

103.801.508 396.277.483 12.728.981 529.742 6.733.787 1.489.339.945 1.566.788.853 365.758.029 1.081.805.400 1.392.140 106.087.702 361.548.802 11.677.155 509.242

2,07032 0,74314 0,91084 0,72770 0,48786 0,27489 0,73237 0,60704 0,64236 1,56505 1,82372 0,56044 0,95993 0,70712

Lampiran 12 Current Ratio Tahun 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2010 2010 2010 2010 2010 2010 2010 2010 2010 2010 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2012 2012 2012 2012 2012 2012


Aset Lancar 15.836.859 115.989.198.775 2.315.269 141.427.722 2.965.239.876.820 673.004 198.662.090.953 164.749.419.561 6.783.391 82.116 1.108.778 132.415.755.134 2.911.121 180.813.632 2.884.255.439.547 608.153 44.246.706 183.324.859.572 6.645.953 68.742 779.201 101.252.682 408.250.639 192.522.246 4.367.499 1.066.427 82.729.853 263.946.229 8.859.260 105.179 1.413.875 145.188.931 459.919.524 176.169.943 385.860.243 968.928

Kewajiban Lancar 7.996.026 41.310.537.763 2.687.919 152.812.892 963.758.217.514 340.267 95.565.284.623 144.968.569.234 1.380.908 61.216 644.407 56.538.515.280 2.945.288 74.545.033 1.896.141.153.542 331.527 18.926.915 153.604.250.658 1.148.036 66.319 1.297.525 69.298.201 618.637.802 77.339.182 2.019.204 450.748 29.229.097 216.900.868 1.912.423 112.459 899.223 103.445.827 397.472.851 124.854.809 205.844.123 437.021

Hasil 1,98059 2,80774 0,86136 0,92550 3,07675 1,97787 2,07881 1,13645 4,91227 1,34141 1,72062 2,34205 0,98840 2,42556 1,52112 1,83440 2,33777 1,19349 5,78898 1,03654 0,60053 1,46112 0,65992 2,48932 2,16298 2,36591 2,83039 1,21690 4,63248 0,93527 1,57233 1,40353 1,15711 1,41100 1,87453 2,21712

2012 2012 2012 2012 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013


48.426.676 263.103.142 8.618.547 165.634 1.370.879 345.398.433 474.147.531 141.290.482 421.980.187 746.328 48.560.172 256.689.690 6.479.783 188.589

24.864.784 201.241.930 1.770.664 125.918 773.679 261.505.049 431.456.547 110.570.095 300.006.336 374.674 27.986.852 176.353.513 2.260.956 121.305

1,94760 1,30740 4,86741 1,31541 1,77190 1,32081 1,09895 1,27784 1,40657 1,99194 1,73511 1,45554 2,86595 1,55467

Lampiran 13 Total Debt to Equity Ratio Tahun 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2010 2010 2010 2010 2010 2010 2010 2010 2010 2010 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2012 2012 2012 2012 2012 2012


Total Kewajiban 24.953.474 43.310.537.763 4.706.699 187.420.657 6.370.341.448.173 411.085 122.120.864.647 298.294.877.968 2.292.740 114.498 2.437.908 60.411.975.857 5.333.856 124.695.578 7.501.452.436.708 368.682 24.513.478 276.407.606.279 2.281.451 101.837 3.216.738 73.017.225 876.467.677 92.355.692 9.864.475 497.670 35.371.080 282.151.937.014 3.342.102 218.066 3.697.202 107.005.545 1.201.413.878 165.903.424 1.070.263.947 488.807

Total Ekuitas 17.444.891 129.055.276.637 2.415.132 273.771.450 192.827.729.321 1.198.571 150.817.588.211 188.097.360.454 5.701.372 80.011 2.032.211 86.745.890.452 2.939.406 336.420.481 135.983.967.873 721.024 33.703.027 190.945.328.714 6.441.248 120.675 2.442.223 38.642.862 1.596.247.562 313.770.212 955.304 1.080.804 72.435.062 189.686.346.172 8.165.002 159.232 2.995.054 43.824.058 707.691.110 273.572.376 89.506.873 1.002.417

Hasil 1,43042 0,33560 1,94884 0,68459 33,03644 0,34298 0,80973 1,58585 0,40214 1,43103 1,19963 0,69642 1,81460 0,37065 55,16424 0,51133 0,72734 1,44757 0,35419 0,84389 1,31714 1,88954 0,54908 0,29434 10,32601 0,46046 0,48831 1,48747 0,40932 1,36949 1,23444 2,44171 1,69765 0,60643 11,95734 0,48763

2012 2012 2012 2012 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013


30.502.667 221.555.145 4.223.812 342.452 3.538.784 368.122.514 1.116.947.635 143.650.091 1.013.391.564 428.285 32.736.996 186.390.421 4.125.586 311.666

73.298.841 174.722.337 8.505.169 187.290 3.195.003 1.121.217.431 444.841.218 222.107.938 68.413.836 963.855 73.350.706 175.158.380 7.551.569 197.576

0,41614 1,26804 0,49662 1,82846 1,10760 0,32832 2,51089 0,64676 14,81267 0,44435 0,44631 1,06413 0,54632 1,57745

Lampiran 14 Return On Assets Tahun 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2010 2010 2010 2010 2010 2010 2010 2010 2010 2010 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2012 2012 2012 2012 2012 2012


EAT

Total Aset

Hasil

4.367.252 (35.680.713.603) 136.287 (1.847.471) (160.105.733.450) 335.551 32.003.109.187 19.495.476.175 2.727.734 1.590 247.359 (25.694.366.584) 740.794 588.128 (158.671.554.045) 204.151 166.026.708.237 6.448.466.548 2.008.891 42.254 559.500 (24.850.134) 237.742.065 (24.045.743) (352.477) 551.304 50.118.934 (2.919.562.074) 3.085.862 52.642 381.745 (16.740.643) 62.449.087 (40.197.836) (17.368.064) 426.580

42.465.408 172.324.894.498 7.180.723 462.189.037 6.570.728.530.932 1.198.571 272.938.452.858 486.392.238.421 8.078.578 194.509 4.470.119 147.157.866.309 8.372.079 462.511.533 7.637.438.268.597 1.089.706 527.245.003.219 467.804.659.413 8.722.699 222.512 5.658.961 111.660.087 1.596.247.562 406.125.904 10.819.779 1.578.474 107.806.142 471.838.283.186 11.507.104 377.298 6.692.256 150.829.602 1.909.104.988 439.475.800 1.159.770.820 1.491.224

0,10284 (0,20705) 0,01898 (0,00400) (0,02437) 0,27996 0,11725 0,04008 0,33765 0,00817 0,05534 (0,17460) 0,08848 0,00127 (0,02078) 0,18735 0,31489 0,01378 0,23031 0,18990 0,09887 (0,22255) 0,14894 (0,05921) (0,03258) 0,34926 0,46490 (0,00619) 0,26817 0,13952 0,05704 (0,11099) 0,03271 (0,09147) (0,01498) 0,28606

2012 2012 2012 2012 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013


22.933.452 (9.064.094) 2.269.074 49.115 225.411 13.040.702 (59.995.567) (50.647.320) (21.565.731) 230.484 11.576.400 333.679 2.351.350 17.286

103.801.508 396.277.483 12.728.981 529.742 6.733.787 1.489.339.945 1.566.788.853 365.758.029 1.081.805.400 1.392.140 106.087.702 361.548.802 11.677.155 509.242

0,22094 (0,02287) 0,17826 0,09271 0,03347 0,00876 (0,03829) (0,13847) (0,01993) 0,16556 0,10912 0,00092 0,20136 0,03394

Lampiran 15

Descriptive Statistics Minimum Maximum

N

Mean

Std. Deviation

CR DER ROA

50 50 50

,601 ,294 -,223

5,789 55,164 ,465

1,94390 3,39290 ,07376

1,103167 9,133918 ,147849

Financial distress

50

,205

7,227

2,85126

1,668742

Valid N (listwise)

50

One-Sample Kolmogorov-Smirnov Test CR DER ROA N Normal Parameters

a,b

Most Extreme Differences Kolmogorov-Smirnov Z Asymp. Sig. (2-tailed)

Mean Std. Deviation Absolute Positive Negative

50 ,07376

Financial distress 50 2,85126

1,103167 9,133918 ,147849

1,668742

50 1,94390

,163 ,163 -,123 1,150 ,142

50 3,39290

,438 ,438 -,367 3,100 ,000

,110 ,110 -,085 ,780 ,577

,143 ,143 -,086 1,012 ,257

One-Sample Kolmogorov-Smirnov Test CR LNDER ROA N Normal Parameters

a,b

Most Extreme Differences Kolmogorov-Smirnov Z Asymp. Sig. (2-tailed)

Mean Std. Deviation Absolute Positive Negative

50 ,07376

Financial distress 50 2,85126

1,103167 1,16385 ,147849

1,668742

50 1,94390

,163 ,163 -,123 1,150 ,142

50 ,1131

,177 ,177 -,126 1,251 ,087

,110 ,110 -,085 ,780 ,577

,143 ,143 -,086 1,012 ,257

Variables Entered/Removed a Variables Entered Variables Removed

Model

ROA, LNDER, CRb

1

Model

R

1

,846a

Model

1

Regression Residual Total

1

. Enter

Model Summaryb R Square Adjusted R Std. Error of Square the Estimate ,716 ,697 ,918625

Sum of Squares 97,632 38,818 136,450

ANOVAa df 3 46

Mean Square 32,544 ,844

DurbinWatson 2,053

F

Sig.

38,565

,000b

t

Sig.

49

Coefficientsa Unstandardized Standardized Coefficients Coefficients B Std. Error Beta

Model

Method

(Constant )

1,654

,277

CR LNDER ROA

,477 -,574 4,546

,131 ,123 1,017

,315 -,400 ,403

5,971

,000

3,632 -4,660 4,468

,001 ,000 ,000

Predicted Value Std. Predicted Value Standard Error of Predicted Value Adjusted Predicted Value Residual Std. Residual Stud. Residual Deleted Residual Stud. Deleted Residual Mahal. Distance Cook's Distance Centered Leverage Value

Residuals Statisticsa Minimum Maximu Mean m -,01804 6,05590 2,85126 -2,033 2,270 ,000 ,133 -,09675

,478

N 50 50

,242

,095

50

6,38488 2,83823

1,443478

50

,890059

50

,969 1,010

50 50

,969088

50

1,043 3,222 ,050

50 50 50

,066

50

2,548527 ,000000 1,500259 -1,633 2,774 ,000 -1,659 2,936 ,007 2,854254 ,013034 1,547805 -1,692 3,221 ,019 ,043 12,310 2,940 ,000 ,259 ,023 ,001

Std. Deviation 1,411557 1,000

,251

,060

Lampiran 16 Titik Persentase Distribusi t (df = 41 – 80) Pr df 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80

0.25 0.50 0.68052 0.68038 0.68024 0.68011 0.67998 0.67986 0.67975 0.67964 0.67953 0.67943 0.67933 0.67924 0.67915 0.67906 0.67898 0.67890 0.67882 0.67874 0.67867 0.67860 0.67853 0.67847 0.67840 0.67834 0.67828 0.67823 0.67817 0.67811 0.67806 0.67801 0.67796 0.67791 0.67787 0.67782 0.67778 0.67773 0.67769 0.67765 0.67761 0.67757

0.10 0.20 1.30254 1.30204 1.30155 1.30109 1.30065 1.30023 1.29982 1.29944 1.29907 1.29871 1.29837 1.29805 1.29773 1.29743 1.29713 1.29685 1.29658 1.29632 1.29607 1.29582 1.29558 1.29536 1.29513 1.29492 1.29471 1.29451 1.29432 1.29413 1.29394 1.29376 1.29359 1.29342 1.29326 1.29310 1.29294 1.29279 1.29264 1.29250 1.29236 1.29222

0.05 0.10 1.68288 1.68195 1.68107 1.68023 1.67943 1.67866 1.67793 1.67722 1.67655 1.67591 1.67528 1.67469 1.67412 1.67356 1.67303 1.67252 1.67203 1.67155 1.67109 1.67065 1.67022 1.66980 1.66940 1.66901 1.66864 1.66827 1.66792 1.66757 1.66724 1.66691 1.66660 1.66629 1.66600 1.66571 1.66543 1.66515 1.66488 1.66462 1.66437 1.66412

0.025 0.050 2.01954 2.01808 2.01669 2.01537 2.01410 2.01290 2.01174 2.01063 2.00958 2.00856 2.00758 2.00665 2.00575 2.00488 2.00404 2.00324 2.00247 2.00172 2.00100 2.00030 1.99962 1.99897 1.99834 1.99773 1.99714 1.99656 1.99601 1.99547 1.99495 1.99444 1.99394 1.99346 1.99300 1.99254 1.99210 1.99167 1.99125 1.99085 1.99045 1.99006

0.01 0.02 2.42080 2.41847 2.41625 2.41413 2.41212 2.41019 2.40835 2.40658 2.40489 2.40327 2.40172 2.40022 2.39879 2.39741 2.39608 2.39480 2.39357 2.39238 2.39123 2.39012 2.38905 2.38801 2.38701 2.38604 2.38510 2.38419 2.38330 2.38245 2.38161 2.38081 2.38002 2.37926 2.37852 2.37780 2.37710 2.37642 2.37576 2.37511 2.37448 2.37387

0.005 0.010 2.70118 2.69807 2.69510 2.69228 2.68959 2.68701 2.68456 2.68220 2.67995 2.67779 2.67572 2.67373 2.67182 2.66998 2.66822 2.66651 2.66487 2.66329 2.66176 2.66028 2.65886 2.65748 2.65615 2.65485 2.65360 2.65239 2.65122 2.65008 2.64898 2.64790 2.64686 2.64585 2.64487 2.64391 2.64298 2.64208 2.64120 2.64034 2.63950 2.63869

0.001 0.002 3.30127 3.29595 3.29089 3.28607 3.28148 3.27710 3.27291 3.26891 3.26508 3.26141 3.25789 3.25451 3.25127 3.24815 3.24515 3.24226 3.23948 3.23680 3.23421 3.23171 3.22930 3.22696 3.22471 3.22253 3.22041 3.21837 3.21639 3.21446 3.21260 3.21079 3.20903 3.20733 3.20567 3.20406 3.20249 3.20096 3.19948 3.19804 3.19663 3.19526

Lampiran 17 Titik Persentase Distribusi F untuk Probabilita = 0,05 df untuk penyebut (N2)

df untuk pembilang (N1)

1 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90

9 2.15 2.14 2.14 2.13 2.13 2.13 2.12 2.12 2.12 2.11 2.11 2.11 2.10 2.10 2.10 2.09 2.09 2.09 2.09 2.08 2.08 2.08 2.08 2.08 2.07 2.07 2.07 2.07 2.07 2.06 2.06 2.06 2.06 2.06 2.06 2.05 2.05 2.05 2.05 2.05 2.05 2.05 2.05 2.04 2.04

2 4.05 4.05 4.04 4.04 4.03 4.03 4.03 4.02 4.02 4.02 4.01 4.01 4.01 4.00 4.00 4.00 4.00 3.99 3.99 3.99 3.99 3.98 3.98 3.98 3.98 3.98 3.97 3.97 3.97 3.97 3.97 3.97 3.96 3.96 3.96 3.96 3.96 3.96 3.95 3.95 3.95 3.95 3.95 3.95 3.95

3 3.20 3.20 3.19 3.19 3.18 3.18 3.18 3.17 3.17 3.16 3.16 3.16 3.16 3.15 3.15 3.15 3.15 3.14 3.14 3.14 3.14 3.13 3.13 3.13 3.13 3.13 3.12 3.12 3.12 3.12 3.12 3.12 3.11 3.11 3.11 3.11 3.11 3.11 3.11 3.10 3.10 3.10 3.10 3.10 3.10

4 2.81 2.80 2.80 2.79 2.79 2.79 2.78 2.78 2.78 2.77 2.77 2.77 2.76 2.76 2.76 2.76 2.75 2.75 2.75 2.75 2.74 2.74 2.74 2.74 2.74 2.73 2.73 2.73 2.73 2.73 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.71 2.71 2.71 2.71 2.71 2.71 2.71 2.71

5 2.57 2.57 2.57 2.56 2.56 2.55 2.55 2.55 2.54 2.54 2.54 2.53 2.53 2.53 2.53 2.52 2.52 2.52 2.52 2.51 2.51 2.51 2.51 2.50 2.50 2.50 2.50 2.50 2.50 2.49 2.49 2.49 2.49 2.49 2.49 2.48 2.48 2.48 2.48 2.48 2.48 2.48 2.48 2.47 2.47

6 2.42 2.41 2.41 2.40 2.40 2.40 2.39 2.39 2.39 2.38 2.38 2.38 2.37 2.37 2.37 2.37 2.36 2.36 2.36 2.36 2.35 2.35 2.35 2.35 2.35 2.34 2.34 2.34 2.34 2.34 2.33 2.33 2.33 2.33 2.33 2.33 2.33 2.32 2.32 2.32 2.32 2.32 2.32 2.32 2.32

7 2.30 2.30 2.29 2.29 2.29 2.28 2.28 2.28 2.27 2.27 2.27 2.26 2.26 2.26 2.25 2.25 2.25 2.25 2.24 2.24 2.24 2.24 2.24 2.23 2.23 2.23 2.23 2.23 2.22 2.22 2.22 2.22 2.22 2.22 2.21 2.21 2.21 2.21 2.21 2.21 2.21 2.20 2.20 2.20 2.20

8 2.22 2.21 2.21 2.20 2.20 2.20 2.19 2.19 2.18 2.18 2.18 2.18 2.17 2.17 2.17 2.16 2.16 2.16 2.16 2.15 2.15 2.15 2.15 2.15 2.14 2.14 2.14 2.14 2.14 2.13 2.13 2.13 2.13 2.13 2.13 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.11 2.11

10 2.09 2.09 2.08 2.08 2.07 2.07 2.07 2.06 2.06 2.06 2.05 2.05 2.05 2.04 2.04 2.04 2.03 2.03 2.03 2.03 2.03 2.02 2.02 2.02 2.02 2.01 2.01 2.01 2.01 2.01 2.01 2.00 2.00 2.00 2.00 2.00 2.00 1.99 1.99 1.99 1.99 1.99 1.99 1.99 1.99

2.04 2.04 2.03 2.03 2.03 2.02 2.02 2.01 2.01 2.01 2.00 2.00 2.00 2.00 1.99 1.99 1.99 1.98 1.98 1.98 1.98 1.98 1.97 1.97 1.97 1.97 1.96 1.96 1.96 1.96 1.96 1.96 1.95 1.95 1.95 1.95 1.95 1.95 1.95 1.94 1.94 1.94 1.94 1.94 1.94

11 12 13 14 2.00 1.97 1.94 1.91 2.00 1.96 1.93 1.91 1.99 1.96 1.93 1.90 1.99 1.96 1.93 1.90 1.99 1.95 1.92 1.89 1.98 1.95 1.92 1.89 1.98 1.94 1.91 1.89 1.97 1.94 1.91 1.88 1.97 1.94 1.91 1.88 1.97 1.93 1.90 1.88 1.96 1.93 1.90 1.87 1.96 1.93 1.90 1.87 1.96 1.92 1.89 1.87 1.96 1.92 1.89 1.86 1.95 1.92 1.89 1.86 1.95 1.91 1.88 1.86 1.95 1.91 1.88 1.85 1.94 1.91 1.88 1.85 1.94 1.91 1.88 1.85 1.94 1.90 1.87 1.85 1.94 1.90 1.87 1.84 1.93 1.90 1.87 1.84 1.93 1.90 1.87 1.84 1.93 1.90 1.86 1.84 1.93 1.89 1.86 1.84 1.93 1.89 1.86 1.83 1.92 1.89 1.86 1.83 1.92 1.89 1.86 1.83 1.92 1.89 1.85 1.83 1.92 1.88 1.85 1.83 1.92 1.88 1.85 1.82 1.92 1.88 1.85 1.82 1.91 1.88 1.85 1.82 1.91 1.88 1.85 1.82 1.91 1.88 1.84 1.82 1.91 1.87 1.84 1.82 1.91 1.87 1.84 1.81 1.91 1.87 1.84 1.81 1.90 1.87 1.84 1.81 1.90 1.87 1.84 1.81 1.90 1.87 1.84 1.81 1.90 1.87 1.83 1.81 1.90 1.86 1.83 1.81 1.90 1.86 1.83 1.80 1.90 1.86 1.83 1.80

15 1.89 1.88 1.88 1.88 1.87 1.87 1.86 1.86 1.86 1.85 1.85 1.85 1.84 1.84 1.84 1.83 1.83 1.83 1.83 1.82 1.82 1.82 1.82 1.81 1.81 1.81 1.81 1.81 1.80 1.80 1.80 1.80 1.80 1.79 1.79 1.79 1.79 1.79 1.79 1.79 1.78 1.78 1.78 1.78 1.78

Lampiran 18 Tabel dw k=1 n 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50

dL 0.6102 0.6996 0.7629 0.8243 0.8791 0.9273 0.9708 1.0097 1.0450 1.0770 1.1062 1.1330 1.1576 1.1804 1.2015 1.2212 1.2395 1.2567 1.2728 1.2879 1.3022 1.3157 1.3284 1.3405 1.3520 1.3630 1.3734 1.3834 1.3929 1.4019 1.4107 1.4190 1.4270 1.4347 1.4421 1.4493 1.4562 1.4628 1.4692 1.4754 1.4814 1.4872 1.4928 1.4982 1.5035

dU 1.4002 1.3564 1.3324 1.3199 1.3197 1.3241 1.3314 1.3404 1.3503 1.3605 1.3709 1.3812 1.3913 1.4012 1.4107 1.4200 1.4289 1.4375 1.4458 1.4537 1.4614 1.4688 1.4759 1.4828 1.4894 1.4957 1.5019 1.5078 1.5136 1.5191 1.5245 1.5297 1.5348 1.5396 1.5444 1.5490 1.5534 1.5577 1.5619 1.5660 1.5700 1.5739 1.5776 1.5813 1.5849

k=2 dL dU 0.4672 0.5591 0.6291 0.6972 0.7580 0.8122 0.8612 0.9054 0.9455 0.9820 1.0154 1.0461 1.0743 1.1004 1.1246 1.1471 1.1682 1.1878 1.2063 1.2236 1.2399 1.2553 1.2699 1.2837 1.2969 1.3093 1.3212 1.3325 1.3433 1.3537 1.3635 1.3730 1.3821 1.3908 1.3992 1.4073 1.4151 1.4226 1.4298 1.4368 1.4435 1.4500 1.4564 1.4625

1.8964 1.7771 1.6993 1.6413 1.6044 1.5794 1.5621 1.5507 1.5432 1.5386 1.5361 1.5353 1.5355 1.5367 1.5385 1.5408 1.5435 1.5464 1.5495 1.5528 1.5562 1.5596 1.5631 1.5666 1.5701 1.5736 1.5770 1.5805 1.5838 1.5872 1.5904 1.5937 1.5969 1.6000 1.6031 1.6061 1.6091 1.6120 1.6148 1.6176 1.6204 1.6231 1.6257 1.6283

k=3

k=4

k=5

dL

dU

dL

dU

dL

dU

0.3674 0.4548 0.5253 0.5948 0.6577 0.7147 0.7667 0.8140 0.8572 0.8968 0.9331 0.9666 0.9976 1.0262 1.0529 1.0778 1.1010 1.1228 1.1432 1.1624 1.1805 1.1976 1.2138 1.2292 1.2437 1.2576 1.2707 1.2833 1.2953 1.3068 1.3177 1.3283 1.3384 1.3480 1.3573 1.3663 1.3749 1.3832 1.3912 1.3989 1.4064 1.4136 1.4206

2.2866 2.1282 2.0163 1.9280 1.8640 1.8159 1.7788 1.7501 1.7277 1.7101 1.6961 1.6851 1.6763 1.6694 1.6640 1.6597 1.6565 1.6540 1.6523 1.6510 1.6503 1.6499 1.6498 1.6500 1.6505 1.6511 1.6519 1.6528 1.6539 1.6550 1.6563 1.6575 1.6589 1.6603 1.6617 1.6632 1.6647 1.6662 1.6677 1.6692 1.6708 1.6723 1.6739

0.2957 0.3760 0.4441 0.5120 0.5745 0.6321 0.6852 0.7340 0.7790 0.8204 0.8588 0.8943 0.9272 0.9578 0.9864 1.0131 1.0381 1.0616 1.0836 1.1044 1.1241 1.1426 1.1602 1.1769 1.1927 1.2078 1.2221 1.2358 1.2489 1.2614 1.2734 1.2848 1.2958 1.3064 1.3166 1.3263 1.3357 1.3448 1.3535 1.3619 1.3701 1.3779

2.5881 2.4137 2.2833 2.1766 2.0943 2.0296 1.9774 1.9351 1.9005 1.8719 1.8482 1.8283 1.8116 1.7974 1.7855 1.7753 1.7666 1.7591 1.7527 1.7473 1.7426 1.7386 1.7352 1.7323 1.7298 1.7277 1.7259 1.7245 1.7233 1.7223 1.7215 1.7209 1.7205 1.7202 1.7200 1.7200 1.7200 1.7201 1.7203 1.7206 1.7210 1.7214

0.2427 0.3155 0.3796 0.4445 0.5052 0.5620 0.6150 0.6641 0.7098 0.7523 0.7918 0.8286 0.8629 0.8949 0.9249 0.9530 0.9794 1.0042 1.0276 1.0497 1.0706 1.0904 1.1092 1.1270 1.1439 1.1601 1.1755 1.1901 1.2042 1.2176 1.2305 1.2428 1.2546 1.2660 1.2769 1.2874 1.2976 1.3073 1.3167 1.3258 1.3346

2.8217 2.6446 2.5061 2.3897 2.2959 2.2198 2.1567 2.1041 2.0600 2.0226 1.9908 1.9635 1.9400 1.9196 1.9018 1.8863 1.8727 1.8608 1.8502 1.8409 1.8326 1.8252 1.8187 1.8128 1.8076 1.8029 1.7987 1.7950 1.7916 1.7886 1.7859 1.7835 1.7814 1.7794 1.7777 1.7762 1.7748 1.7736 1.7725 1.7716 1.7708

51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70

1.5086 1.5135 1.5183 1.5230 1.5276 1.5320 1.5363 1.5405 1.5446 1.5485 1.5524 1.5562 1.5599 1.5635 1.5670 1.5704 1.5738 1.5771 1.5803 1.5834

1.5884 1.5917 1.5951 1.5983 1.6014 1.6045 1.6075 1.6105 1.6134 1.6162 1.6189 1.6216 1.6243 1.6268 1.6294 1.6318 1.6343 1.6367 1.6390 1.6413

1.4684 1.4741 1.4797 1.4851 1.4903 1.4954 1.5004 1.5052 1.5099 1.5144 1.5189 1.5232 1.5274 1.5315 1.5355 1.5395 1.5433 1.5470 1.5507 1.5542

1.6309 1.6334 1.6359 1.6383 1.6406 1.6430 1.6452 1.6475 1.6497 1.6518 1.6540 1.6561 1.6581 1.6601 1.6621 1.6640 1.6660 1.6678 1.6697 1.6715

1.4273 1.4339 1.4402 1.4464 1.4523 1.4581 1.4637 1.4692 1.4745 1.4797 1.4847 1.4896 1.4943 1.4990 1.5035 1.5079 1.5122 1.5164 1.5205 1.5245

1.6754 1.6769 1.6785 1.6800 1.6815 1.6830 1.6845 1.6860 1.6875 1.6889 1.6904 1.6918 1.6932 1.6946 1.6960 1.6974 1.6988 1.7001 1.7015 1.7028

1.3855 1.3929 1.4000 1.4069 1.4136 1.4201 1.4264 1.4325 1.4385 1.4443 1.4499 1.4554 1.4607 1.4659 1.4709 1.4758 1.4806 1.4853 1.4899 1.4943

1.7218 1.7223 1.7228 1.7234 1.7240 1.7246 1.7253 1.7259 1.7266 1.7274 1.7281 1.7288 1.7296 1.7303 1.7311 1.7319 1.7327 1.7335 1.7343 1.7351

1.3431 1.3512 1.3592 1.3669 1.3743 1.3815 1.3885 1.3953 1.4019 1.4083 1.4146 1.4206 1.4265 1.4322 1.4378 1.4433 1.4486 1.4537 1.4588 1.4637

1.7701 1.7694 1.7689 1.7684 1.7681 1.7678 1.7675 1.7673 1.7672 1.7671 1.7671 1.7671 1.7671 1.7672 1.7673 1.7675 1.7676 1.7678 1.7680 1.7683

No title

Recommend Documents